Tasty Foods

business plan

Executive summary

This business plan is based on opening up a restaurant within the region of Bahrain for the purpose of providing good and tasty food items to the people living within the country. The plan reflects that the business will operate as a partnership among 5 partners and the business will follow a legal relationship of partnership. The plan defines that the business will use the penetration marketing strategy for entering in the market but keeping the aspects of cost and quality within mind. The use of competitive pricing will also be used by businesses for making sure that they are sustaining the market competition during the time of economic crunch. The plan contains the financial projections related to costs, income and assets for Aprico.

Company History

The company is going to start their operations in the year 2021 and the journey of the restaurant was simple as it will be started from a small cafe style business but with the popularity it will develop a market reputation and after that the café was converted into a restaurant. During that time, it is also important for the restaurant to have a defined target market and while setting up the menu the business focused over local taste by combining it with the Asian food items. Within Bahrain there are many restaurants that offer Asian food and thus the level of competition was high and thus in order to manage or mitigate the issue it was decided that the quality and cost positions are managed.

Mission

The mission of the Aprico restaurant is to “make their mark within the restaurant business by offering fusion dishes”

Vision

The vision statement related to Aprico restaurant is to “become market leader in a restaurant business”.

Objective statement

For Aprico restaurant following are the objectives that are set:

  1. To make sure that the quality standards as met
  2. To analyze the changing needs and demands of customers
  3. To understand that the differentiation is important for business

Description of Products and Service

The products that are offered by business are meals as within the Aprico restaurant it is important that the flavors of the dishes are maintained as it is important for achieving the business vision. The products are special for business and it is implied that the fresh juices and meals are also offered. In terms of product or services it is important that the tasks will be accomplished by business that will help them in achieving growth. The products and services are as follows:

Products

Description

Price

Cheese Sambosa

Fried Sambosa Fried , stuffed with cheese

BHD 2.00

Mahyawa bread Bahraini traditional bread stuffed with home made Mahyawa and baked 

BHD 2.50

Salad basket

This will contain a variety of salads both local and international

BHD 4.50

Chicken Biryani

This is an Asian dish that will have chicken and rice with the local Asian spices

BHD 6.00

Ghoozi

Traditional Saudi Ghoozi With Arabian Meat

BHD 8.00

Mansaf

Jordan Traditional Mansaf with fresh Arabian meet

BHD 9.00

Luqaimat

Fried with honey

BH 2.75

Soft Drinks

BHD 0.80

Fresh Juices

Our daily Choice of fresh juices   servide with size medium

BHD 3.00

Services

The services that will be offered by Aprico restaurant are as follows:

  1. The facility of ordering online
  2. The reservation of table option
  3. The facility to order from food app
  4. Giving free access to wi-fi within the restaurant

Business and industry profile

Company structure

The presence of an effective business strategy is essential as this will look into ways through which the different business policies will be implemented and the individuals that are designing the policies and responsible for implementing it will be highlighted. For Aprico restaurant the company structure is explained as follows:          

                    

Fig1: Aprico Restaurant company structure

THE EXTERNAL ENVIRONMENT

It is important to understand that it is to understand that businesses and sectors are growing. The initiatives are taken by the governments in this regard as the restaurant businesses are given flexibility to open their businesses. It is analyzed that the businesses are in the position to make sure that the visible outcomes are witnessed in the countries like Bahrain that will help in its development. It is implied that within the countries it is important that the food and beverage industry or sector should be developed as it is considered to be an important aspect that will help in the development of society as a whole.

The Economy

The analysis of country is important as this will help in managing the way through which different industries and business sectors will show their presence. The economy of the country is not only dependent over oil sector as they are also having strong tourism and financial sector and the country’s economy resumed its upward trend, with an expected real GDP growth rate of 1.8 percent. During 2018, the non-oil, industrial and financial industries achieved a 2.5 percent growth rate (Al-Ezzee, I. 2011).

The government of Bahrain is having the major contribution within the running of the country. The analysis about the ways through which the economic development within a country is managed during the time of pandemic is also a major aspect. For the opening of Aprico restaurant it is becoming important that the decisions in respect of opening in the first quarter of 2021 need to look at the economic issues faced by the country.

Industry Sales Projections

The analysis in respect of the sales projections within the country is important to analyze and they are analyzed as follows:

PERCENT

SN

2021

(5%)

2022

( 15% )

2023

( 30% )

2024

(40%)

2025

(60 % )

Quarter 3

( Jul – Sep )

9,310

14,000

24,250

48,000

60,500

Quarter 4

( Oct – Dec )

11,000

18,000

38,250

50,500

65,000

Total BHD ( BEP )

29,250

63,600

104,500

165,400

224,200

Competitor analysis

Performing competitor analysis is an essential aspect for the business plan as for Aprico it will be used for making the business aware about the competitors that are present within the environment of Bahrain and along with that the role played by the environment in helping business in achieving competitiveness within the society. For the Aprico business the competitor analysis is given as follows:

Factors

Aprico business

Weaknesses

Strengths

Opportunities

Threats

Aprico Factory

Cairo restaurant

Price

Cost-leadership

One revenue stream only

Competitive

Complementary pricing can be used

Taxation rigidity

Low

High

Product

Taste of dishes

Limited menu items

Increased quality and variety of ingredients used

Diversification in dishes

Competitive businesses having similar menu items

High

High

Service

Excellent

Slow working of staff

Effective

Businesses attract foreign customers

Stealing of ideas

Average

Low

Location

Easily accessible

Less parking area available

Easy to access

More locations can be selected

More competition in the region

High

Low

When the market competition is analyze for Aprico it is important to understand that Cairo restaurant is present in the area of Adliya and is also giving the tough competition to business.

Market entry strategy

For businesses having an appropriate marking strategy is essential and it is witnessed that use of social media marketing is a common approach in Aprico. This explains that for the products offered by business it is kept in mind that the consumers will be made immediately available about the dishes, their presentation and the raw materials that will go into the making of the product. This will also highlight that for the businesses like Aprico the social media marketing will also be based on low-cost strategy and it is implied that this strategy will look into different business factors like maintaining online presence and bad publicity as well. The marketing strategy will be to have online official pages in place that will be used for attracting consumers to visit the restaurant. The major apps that will be used for marketing are as follows:

  • Snap chat
  • Instagram
  • Official facebook pages
  • Youtube

By using these apps the management of Aprico will help in managing their online presence. This will also explain that the analysis about the dishes introduced will also be used for making sure that the websites will be having the information of dishes that will be used for targeting the market. The online presence will be maintained by engaging within the influencers as they will review the food items and dishes offered by business. The detailed analysis of dishes offered and along with that the stories including the preparation of dishes or the tour of kitchen must also be used as this will help in improving customer engagement within the business.

Marketing strategy

Price

For the business choosing an appropriate pricing strategy is important and initially in Aprico restaurant the focus will be over managing the cost-leadership pricing so that the consumers will be attracted. This will also define that the use of complementary pricing for dishes will also help the customers in trying various items offered by restaurant. In keeping any of the pricing strategy it is important that the quality standards should be maintained as this will help in managing the working conditions appropriately. The items prices will range from BHD 500 to the maximum of BHD 1000 for attracting the consumer market

Promotional mix

The promotional mix will be simple for Aprico as the trade discounts of 20% will be provided to the customers. Apart from this on weekends the Buffet will be provided to them as part of the promotional strategy so that the business will develop its market. Lastly, use of coupons will also add value to the promotional mix of restaurant

Entrepreneurs and Manager’s roles

The table given below will also mention the detail about the different roles of people working within an organization:

No

Description

Position

Salary (BHD)

1

The CEO and managing director will look into the different activities taking place within the Aprico restaurant. He will be the sole person responsible for taking decisions as well

CEO / Managing director

50,000

2

He will look into different operations that will take place within the restaurant

Operations manager

25,000

3

The financial reporting responsibility along with the way through which the financial dimensions are set for the business will be highlighted in this role

Finance manager

25,000

4

The recoding of day to day transactions is essential

Cashier

10,000

5

Setting up the menu and bringing innovation in dishes will be the responsibility

Chefs

15,000

6

Responsible for presentation of dishes and managing working activities in the kitchen

Kitchen staff

5,000

7

Take requests and the clients orders will  be taken

Waiters

2,500

8

Ensure that the restaurant is kept clean

Cleaners

1,500

Plan of operations

The plan of operations of Aprico is based on making sure that the initiatives will be started from online home deliveries across Bahrain. Opening up a kitchen for traditional food will make it easy for business to establish their market and once this will be done the proper restaurant with the eating space will be started in the last quarter of 2021. 

Projected financial statements

FINANCIAL PROJECTION

Sources and uses of funds statement

For Aprico, the sources and financial projections are as follows

Startup Expenses list Jan, 2021

For Aprico

Owners Investment

 

 

Partner A

30,000

 

Partner B

30,000

 

Partner C

30,000

 

Partner D

30,000

 

Partner E

30,000

 

Total Investment

 

150,000 BHD

Startup Expenses

  

Leasehold Improvements

  

Extra electrical works

500

 

Extra external decoration

500

 

Internal decoration

1,000

 

Total leasehold improvements

 

148,000 BHD

Capital Equipment’s list

  

Furniture

7,000

 

Dining-in equipment’s

500

 

Take-away equipment’s

2500

 

Kitchen equipment’s

2500

 

Cleaning materials

500

 

Other office equipment’s

1000

 

Total Capital Equipment list

 

12,000 BHD

Location and Admin Expenses

 

 

Salaries

30,000

 

Rent

5,000

 

Electricity

6,000

 

Water

4,000

 

Internet connection

500

 

Staff Insurance

500

 

License and commercial

1,000

 

GOSI (General Organization for Social Insurance)

500

 

Total Location and Admin Expenses

 

47,500 BHD

Advertising and Promotional Expenses

 

 

Social Media advertising

1,000

 

Publications

500

 

Online Advertising

2,000

 

Total Advertising and Promotional Expenses

 

3,500 BHD

Summary Statements

 

 

Source of Capital

 

 

Owners

150,000

 

Loan

50,000

 

Total Source of Capital

 

200,000 BHD

Startup Expenses       

 

 

Total Leasehold Expenses

6,000

 

Total Capital Equipment

11,000

 

Total Location and Admin fee

50,000

 

Total Advertising and Promotional Expenses

3,000

 

Total Startup Expenses

 

70,000 BHD

Note:

2021, 15%

2022, 33%

2023, 45%

 Aprico

Balance Sheet

 

2021

(000)

2022

(000)

2023

(000)

Assets

Current Assets

         

Cash in bank

67.5

  

90

  

90.8

  

Total Current Assets

 

67.5

  

90

  

90.8

 

Noncurrent Assets

         

Capital Equipment

1000

  

1000

  

1000

  

Leasehold Improvements

20

  

50

  

45

  

Salaries

25

  

25

  

25

  

Rent

15

  

15

  

15

  

Electricity

0.5

  

0.5

  

0.5

  

Water

0.5

  

0.5

  

0.5

  

Internet connection

1

  

1

  

1

  

Staff Insurance

2

 

 

2

 

 

2

 

 

License and commercial

1

  

1

  

1

  

GOSI (General Organization for Social Insurance)

0.5

  

0.5

  

0.5

  

Advertising and Promotional Expenses

0.5

  

0.5

  

0.5

  

Total fixed assets

 

1096

 

1096

  

1091

  

Total Assets

  

1163.5

 

1186

  

1181.8

 

 

         

Liabilities and Equity

Owner Equity

         

Invested Capital

150

  

0

   

0

 

Beginning Retained Earning

10

  

21

  

28

  

Ending Retained Earning

30

  

45

  

91

  

Total Owner Equity

 

190

  

66

  

119

 

 Non-current liabilities

 

973.5

  

1120

  

1062.8

 

Total Liabilities and Equity

  

1163.5

 

1186

  

 

1181.8

Aprico

Income Statement for the year ended

 

2021

(000)

2022

(000)

2023

(000)

Sales Revenue

 

100

 

150

 

200

Less: Cost of Goods Sold

 

(55)

 

(70)

 

(80)

Gross Profit

 

45

 

80

 

120

Operating Expenses

Capital Equipment

1000

 

1000

 

1000

 

Leasehold Improvements

20

 

50

 

45

 

Salaries

25

 

25

 

25

 

Rent

15

 

15

 

15

 

Electricity

0.5

 

0.5

 

0.5

 

Water

0.5

 

0.5

 

0.5

 

Internet connection

1

 

1

 

1

 

Staff Insurance

2

 

2

 

2

 

License and commercial

1

 

1

 

1

 

GOSI (General Organization for Social Insurance)

0.5

 

0.5

 

0.5

 

Advertising and Promotional Expenses

0.5

 

0.5

 

0.5

 

Total Operation Expenses

 

1066

 

1096

 

1091

Net Income